1st Moon National Congress
Public Budget Law 1-1
Y1010年 05月 15日
(5 / 15 / Y1010)
Act:
A spending initiative to reform the national structure of the West Cai Dynasty and solve a variety of issues on behalf of Emperor Julius. This act will resuscitate and recover the dynasty from the dooms and failures correlated with the policies enacted before the Year 1000.
Attendance:
Senator 1-100; Royal Cabinet of Advisors (4); Empress Cai; Emperor Julius.
Senate Vote:
78-22
Total Budget Enacted:
$53,808,272 Thalers ($86,093,235.20 USD)
----------------------------------------
Expenses:
Purpose:
Costs (Thaler):
Establish the Office of the President of the West Cai Dynasty, and the position.
$480,607
Abolish Twenty laws under Emperor Cai V.
$57,310
Moon Reform
$14,615,621
Establish the Department of Defense, the Department of Science and Innovation, the Department of State, and the Department of Treasury
$1,960,510
The Book of Future Inventions (B.F.I)
Unlawfully taken from Royal Road, this story should be reported if seen on Amazon.
$5,600
Interstate Foot-Highway System.
$476,510
Nine-Year Mandatory Education
$45,126
Cultivator Research, Improvements, and Training.
$3,436,701
World War Humanity Championships Campaign (WWHCC) Fund
$5,102,651
Longyue Reconstruction
$2,091,567
Longyue Central Park Cultivation Training Site
$670,219
Stimulus Package for Longyue’s workforce
$12,501,869
Stimulus for the primary sector
$4,210,466
West Cai Dynasty Palace maintenance & renaming.
(Ex: Longyue Senate → Moon Senate)
$1,009,156
Implementation of the Central Banking System under the Department of Treasury
$ 2,448,120
Formation of the Longyue Stock Exchange (LSE)
$3,670,501
Income Tax Reduction
$1,025,378
Total:
$53,808,272
Revenue:
Purpose:
Expected Annual Revenue (Thaler):
Imperial Tariffs (4% → 20%)
~ +$681,230
Mineral Profit shares (0 → 15%)
~ +$4,960,324
Free Economic Zone Proposals
~ +$12,041,266
National Consumption Tax Proposal (0 → 5%) w/ abolishment of local sales tax percentages.
~ +$14,560,111 (NS1) - $40,120,519 (NS2)
Total:
$32,242,931 (NS1) - $72,363,450 (NS2)
Net Income Scenario 1 (NS1):
-$21,565,341
Net Income Scenario 2 (NS2):
$18,555,178